2014 proposed budget
Posted: Tue May 13, 2014 12:46 pm
I don't think we ever voted on the budget for this year. Van isn't able to make the meeting tonight, so I will bring it up. The budget was just copied from last year.
Fellow Feathers budget, 2013-2014 fiscal year.
INCOME:
Voting membership ($65x100 spaces) 6,695.00
Non-voting membership 1,273.00
Donations 1,400.00
Web advertising 300.00
Total annual income: 9,668.00
EXPENDITURES
Administrative:
GGNRA Service District Charge 2,840.88
Clubhouse insurance 775.00
Funston stickers 319.00
Office supplies, printing, stamps, etc. 400.00
USHPA, site insurance 250.00
Bank fees 50.00
Events:
BBQ's (Dan Murphy memorial plus one more) 600.00
Air Races 95.00
Contributions:
USHPA BOD meeting (To support local RD)
Discretionary 165.00
Maintenance:
Site clean-up/repairs 300.00
Meetings:
Refreshments, pizza 900.00
Utilities:
DSL 500.00
PGE 460.00
Wind talker phone line 360.00
Web hosting 90.00
Savings Funds:
Club savings account (minimum of $3,000- for roofing) 313.12
0.00
Roofing fund ($1,000-/yr. since Oct. 13, 2009) 1,000.00
Technology fund 250.00
Total annual expenditures: 9,668.00
Balanced budget=0 0.00
Dave
Fellow Feathers budget, 2013-2014 fiscal year.
INCOME:
Voting membership ($65x100 spaces) 6,695.00
Non-voting membership 1,273.00
Donations 1,400.00
Web advertising 300.00
Total annual income: 9,668.00
EXPENDITURES
Administrative:
GGNRA Service District Charge 2,840.88
Clubhouse insurance 775.00
Funston stickers 319.00
Office supplies, printing, stamps, etc. 400.00
USHPA, site insurance 250.00
Bank fees 50.00
Events:
BBQ's (Dan Murphy memorial plus one more) 600.00
Air Races 95.00
Contributions:
USHPA BOD meeting (To support local RD)
Discretionary 165.00
Maintenance:
Site clean-up/repairs 300.00
Meetings:
Refreshments, pizza 900.00
Utilities:
DSL 500.00
PGE 460.00
Wind talker phone line 360.00
Web hosting 90.00
Savings Funds:
Club savings account (minimum of $3,000- for roofing) 313.12
0.00
Roofing fund ($1,000-/yr. since Oct. 13, 2009) 1,000.00
Technology fund 250.00
Total annual expenditures: 9,668.00
Balanced budget=0 0.00
Dave